Exercise 20-3

 

Garza and Neely, CPAs, are preparing their service revenue (sales) budget for the coming year (2012). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below.

Department		Quarter 1		Quarter 2		Quarter 3		Quarter 4
Auditing		2,520		1,780		2,260		2,790
Tax		3,220		2,690		2,190		2,680
Consulting		1,610		1,610		1,610		1,610

Average hourly billing rates are: auditing $84, tax $93, and consulting $105.

Prepare the service revenue (sales) budget for 2012 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue.

GARZA AND NEELY, CPAs Sales Revenue Budget For the Year Ending December 31, 2012
	Quarter 1			Quarter 2
Dept.	Billable Hours	Billable Rate	Total Rev.	Billable Hours	Billable Rate	Total Rev.
Auditing		$	$		$	$
Tax
Consulting
			$			$

 

GARZA AND NEELY, CPAs Sales Revenue Budget For the Year Ending December 31, 2012
Quarter 3				Quarter 4
Dept.	Billable Hours	Billable Rate	Total Rev.	Billable Hours	Billable Rate	Total Rev.
Auditing		$	$		$	$
Tax
Consulting
			$			$

 

GARZA AND NEELY, CPAs Sales Revenue Budget For the Year Ending December 31, 2012
Year
Dept.	Billable Hours	Billable Rate	Total Rev.
Auditing		$	$
Tax
Consulting
			$

 

Exercise 22-1 Stanton Company is planning to produce 2,900 units of product in 2012. Each unit requires 3.00 pounds of materials at $4.60 per pound and a half-hour of labor at $13.80 per hour. The overhead rate is 70% of direct labor. (a) Compute the budgeted amounts for 2012 for direct materials to be used, direct labor, and applied overhead. Direct materials $ Direct labor $ Overhead $ (b) Compute the standard cost of one unit of product. (Round answer to 2 decimal places, e.g. 2.75.) Standard cost $

 

 

Brief Exercise 23-3

In Harley Company it costs $30 per unit ($17 variable and $13 fixed) to make a product that normally sells for $52. A foreign wholesaler offers to buy 3,170 units at $26 each. Harley will incur special shipping costs of $2 per unit. Assuming that Harley has excess operating capacity.

Indicate the net income (loss) Harley would realize by accepting the special order. (If an amount reduces the net income for Increase (Decrease) column then enter with a negative sign preceding the number e.g. -15,000 or parenthesis, e.g. (15,000). Enter all other amounts in all other columns as positive and subtract where necessary.)

		Reject Order		Accept Order		Net Income Increase (Decrease)
Revenues		$		$		$
Costs—Manufacturing
           Shipping
Net income/(loss)		$		$		$

You Want A Similar Paper Done? Don’t be stressed, Click Here To Order this essay!!!

The special order should be .

 

 

Brief Exercise 23-4

Vintech Manufacturing incurs unit costs of $5 ($4 variable and $1 fixed) in making a subassembly part for its finished product. A supplier offers to make 13,000 of the part at $6.20 per unit. If the offer is accepted, Vintech will save all variable costs but no fixed costs.

Prepare an analysis showing the total cost saving, if any, Vintech will realize by buying the part. (If an amount reduces the net income for Increase (Decrease) column then enter with a negative sign preceding the number e.g. -15,000 or parenthesis, e.g. (15,000). Enter all other amounts in all other columns as positive and subtract where necessary.)

You Want A Similar Paper Done? Don’t be stressed, Click Here To Order this essay!!!

		Make		Buy		Net Income Increase (Decrease)
Variable manufacturing costs		$		$		$
Fixed manufacturing costs
Purchase price
    Total annual cost		$		$		$

 

The decision should be to .

 

 

Brief Exercise 23-6

Ridley Company has a factory machine with a book value of $80,300 and a remaining useful life of 5 years. A new machine is available at a cost of $196,100. This machine will have a 5-year useful life with no salvage value. The new machine will lower annual variable manufacturing costs from $568,300 to $395,800.

Prepare an analysis showing whether the old machine should be retained or replaced. (If an amount reduces the net income for Increase (Decrease) column then enter with a negative sign preceding the number e.g. -15,000 or parenthesis, e.g. (15,000). Enter all other amounts in all other columns as positive and subtract where necessary.)

		Retain Equipment		Replace Equipment		Net 5-Year Income Increase (Decrease)
Variable manufacturing costs		$		$		$
New machine cost
    Total		$		$		$

 

The old factory machine should be .

 

You Want A Similar Paper Done? Don’t be stressed, Click Here To Order this essay!!!